In this article, we will discuss about Balrampur Chini Mills Limited Buyback offer, buyback price, buyback size, record date, company financial, buyback necessity and its impact on company.
Balrampur Chini Mills Limited Buyback Details
|Buyback Type||Tender Offer|
|Buyback Opening Date||May 16, 2019|
|Buyback Closing Date||May 29, 2019|
|Buyback Offer Amount||Rs. 147,67,07,225/-|
|Buyback No. of Shares||84,38,327|
|Face Value||Re. 1/-|
|Date of Buyback Approval||April 05, 2019|
|Date of Public Announcement||April 09, 2019|
|Buy Back Price||Rs. 175/-|
|Buy Back Premium||25.36%|
Balrampur Chini Mills Buyback Opening and Closing Date
The starting and closing date of this buyback is from May 16, 2019 to May 29, 2019.
Balrampur Chini Mills Buyback Cash Offer
The Cash Offer to Buy-back up to 84,38,327 (Eighty-four lakhs thirty-eight thousand three hundred twenty-seven only) fully paid-up equity shares of the Company of face value of Re. 1 each.
Balrampur Chini Mills Buyback Record Date
The decided record date is Thursday, April 18, 2019.
Balrampur Chini Mills Buyback Price
At a price of Rs. 175 (Rupees One Hundred and Seventy-Five only) per Equity Share.
Balrampur Chini Mills Buyback Size
The Buyback is for an aggregate amount not exceeding Rs. 147,67,07,225 (Rupees One Hundred Forty Seven Crores Sixty Seven Lakhs Seven Thousand Two Hundred and Twenty Five only).
Balrampur Chini Mills Buyback Acceptance Ratio
Find profit & profit percentage based on various acceptance rate, The profit is calculated based on 1000 shares.
|Acceptance Ratio||Total Shares Accepted||Buyback Price||Buyback Amount||Profit||Profit%|
Profit is calculated from 16th May 2019 share price i.e. Rs.143 per share of Balrampur Chini Mills Limited.
According to the above table, if a shareowner applies for 1000 shares of Balrampur Chini Mills Limited & gets 20% acceptance from the company, the owner of this 1000 shares will sell 200 shares @ Rs.175 per share & receive Rs.6400 as profit amount & 4.48% profit percentage on selling these 200 shares back to the company.
Similarly, if the owner gets 60% acceptance of share from the company, the owner will sell 600 shares @ Rs.175 & receive a profit of Rs.19200 @ 13.43% profit percentage.
Balrampur Chini Mills Limited Buyback Overview
The Company is engaged in the business of manufacturing of sugar in India. Its allied business consists of manufacturing and marketing of ethanol, generation and selling of power. The Company has 10 sugar factories located in Uttar Pradesh, having an aggregate crushing capacity of 76,500 tons per day.
The Equity Shares are currently traded in compulsory dematerialized mode under the trading code(s) 500038 at BSE and BALRAMCHIN at NSE. The ISIN of the Equity Shares is INE119A01028.
Company Finances – Balrampur Chini Mills Limited
The salient financial information of the Company, as extracted from: (i) the audited standalone and consolidated results for the fiscal year 2016, 2017, and 2018, and (ii) the unaudited standalone results for nine months ended December 31, 2018, which have been subjected to a limited review by the Statutory Auditor are given below:
(Rs. in Lakhs)
|Revenue from Operations|
|Total Income (Net)||2,99,348||4,37,032||3,48,508||2,80,314||4,37,288||3,48,520||2,80,317|
|Total Expense (excluding|
Finance Cost, Depreciation &
Amortisation, Tax and
|Depreciation & Amortisation||7,229||9,522||10,494||11,011||9,522||10,503||11,020|
|Profit before share of net|
profit of investments
accounted for using equity
method and tax
|Share of net profit/ (loss) of|
joint venture accounted for
using the equity method
|Profit Before Tax||36,622||33,218||73,415||10,769||34,515||73,492||10,758|
|Profit After Tax||28,482||22,112||59,229||10,026||23,166||59,276||10,014|
|Other Comprehensive Income||(277)||(455)||(363)||(38)||(457)||(363)||(38)|
|Total Comprehensive Income||28,205||21,657||58,866||9,989||22,710||58,913||9,977|
|Paid-up Equity Share Capital||2,284||2,284||2,350||2,450||2,284||2,350||2,450|
Balrampur Chini Mills Limited Buyback Dates
|Date of the Board meeting held to approve the proposal for Buy-back of Equity Shares||Friday, April 05, 2019|
|Date of publication of Public Announcement for the Buy-back||Tuesday, April 09, 2019|
|Record Date for determining the Buy-back Entitlement and the Eligible Shareholders||Thursday, April 18, 2019|
|Buy-back opens on / Buy-back Opening Date||Thursday, May 16, 2019|
|Buy-back closes on / Buy-back Closing Date||Wednesday, May 29, 2019|
|Last date of verification by Registrar to Buy-back||Friday, June 07, 2019|
|Last date of intimation to the Stock Exchange regarding acceptance or non-acceptance of tendered Equity Shares by the Registrar and Manager to the Buy-back||Friday, June 07, 2019|
|Last date of settlement of bids on the Stock Exchange||Monday, June 10, 2019|
|Last date of return of unaccepted demat shares by Stock Exchange to Seller Member / Broker||Monday, June 10, 2019|
|Last date of extinguishment of Equity Shares bought back||Monday, June 17, 2019|
Necessity of Balrampur Chini Mills Limited Buyback
The Company’s management strives to increase the Equity Shareholders’ value and the Buyback would result in the following benefits, amongst other things:
- The Buyback will improve the Earnings Per Share (EPS), Return on Capital Employed (ROCE) and Return on Equity (ROE);
- It will help in achieving an optimal capital structure;
- The Buyback will help the Company to distribute surplus cash to the Equity Shareholders broadly in proportion to their shareholding, thereby, enhancing their overall return;
- It is being implemented through the tender offer route as prescribed under the SEBI Buyback Regulations, would involve allocation of number of shares as per the entitlement of the shareholders or 15% of the number of Equity Shares to be bought back whichever is higher, reserved for the small shareholders. The Company believes that this reservation for small shareholders would benefit a large number of public shareholders, who would get classified as “small shareholder” as per Regulation 2(i)(n) of the SEBI Buyback Regulations;
- The Buyback gives an option to the equity shareholders to either choose to participate and get cash in lieu of Equity Shares to be accepted under the Buyback or choose to not participate and enjoy a resultant increase in their percentage shareholding, post Buyback, without additional investment.
Impact of Balrampur Chini Mills Limited Buyback on the Company
The Company believes that the Buyback will not in any manner impair its ability to pursue growth opportunities or meet its cash requirements for business operations. The Buyback is likely to result in improvement in EPS and enhance the return on equity.
Assuming response to the Buyback is to the extent of 100% (full acceptance) from all the Eligible Shareholders up to their Buyback Entitlement, the aggregate shareholding of the promoters, members of the promoter group and persons in control post Buyback may increase from 40.98%, which is the shareholding as at date, to 41.12% of the post Buyback Equity Share capital of the Company and the aggregate shareholding of the public may decrease from 59.02%, which is the public shareholding as at date, to 58.88% of the post Buyback Equity Share capital of the Company.
As required under Section 68(2)(d) of the Companies Act, 2013 the ratio of the aggregate of secured and unsecured debts owed by the Company shall not be more than twice its paid up Equity Share capital and free reserves post completion of the Buyback, even if the response to the Buyback is to the extent of 100% (full acceptance).
Salient financial parameters consequent to the Buyback based on the latest audited results as on March 31, 2018 are set forth below:
|Net Worth (Rs. in Lakhs)||1,50,442||1,35,675||1,51,320||1,36,553|
|Return on Net Worth (%)||14.92||15.70||15.60||16.41|
|Earnings Per Share (EPS) (Basic) (in Rs.)||9.41||9.76||9.86||10.23|
|Book Value per share (in Rs.)||65.86||61.67||66.24||62.07|
|Price / Earnings Multiple||15.45||14.89||14.74||14.21|
|Total Debt / Equity Ratio||0.66||0.73||0.65||0.72|
Basis of Calculating Balrampur Chini Mills Buyback Price
The Buyback Offer Price being INR 175 per Equity Share has been arrived at after considering various factors including, but not limited to the trends in the volume weighted average prices of the Equity Shares on the Stock Exchanges, the net worth of the Company, price earnings ratio, impact on other financial parameters and the possible impact of Buyback on the EPS.
More on Balrampur Chini Mills Buyback Price Calculation
The Buyback Offer Price i.e., INR 175 per Equity Share represents, premium of 47.14% and 47.07% over the volume weighted average market price of the Equity Shares on BSE and on NSE, respectively, during the three months preceding April 01, 2019, being the date of intimation to the Stock Exchanges for the Board Meeting to consider the proposal of the Buyback and premium of 25.36% and 25.40% over the closing market price of the Equity Shares on BSE and on NSE, respectively, as on April 01, 2019.
Source of Funds for the Buyback
The funds required for the implementation of the Buyback (including the Transaction Costs) will be sourced from current balances of cash and cash equivalents and/or internal accruals of the Company and/or liquidation of financial instruments held by the Company.
The Company will transfer from its free reserves and/or securities premium account a sum equal to the nominal value of the Equity Shares bought back pursuant to the Buyback to the Capital Redemption Reserve Account and details of such transfer will be disclosed in the subsequent audited financial statements of the Company.
The Company has neither raised nor does it intend to raise additional debt in connection with the Buyback.
The Company confirms that the funds for the Buyback will be made available out of its internal accruals and not out of the funds borrowed, if any, from banks and financial institutions.
Balrampur Chini Mills Limited – Manager to the Buyback
|HDFC Bank Limited|
Peninsula Business Park
‘B’ Wing, 4th Floor, Senapati Bapat Marg
Mumbai 400 013
Tel: +91 22 3395 8233
Fax: +91 22 3078 8584
E-mail: [email protected]
Contact Person: Mr. Ankit Bhatia / Mr. Ravi Sharma
SEBI Registration No.: INM000011252
Validity Period: Permanent
Balrampur Chini Mills Limited – Registrar to the Buyback
|Karvy Fintech Private Limited|
Karvy Selenium Tower B Plot 31-32, Gachibowli
Financial District, Nanakramguda
Telangana 500 032, India
Tel: +91 40 6716 2222
Fax: +91 40 2343 1551
E-mail: [email protected]
Investor Grievance Id: [email protected]
Contact Person: Mr. M. Murali Krishna
SEBI Registration No.: INR000000221
Validity Period: Permanent
Balrampur Chini Mills Limited Contact Details
|Company Contact Details|
|BALRAMPUR CHINI MILLS LIMITED|
Registered Office: FMC Fortuna, 2nd Floor, 234/3A, A.J.C. Bose Road, Kolkata – 700 020
Contact Person: Mr. Nitin Bagaria, Company Secretary
Tel. No.: +91 33 2287 4749, Fax No.: +91 33 2287 3083
E-mail: [email protected]
Balrampur Chini Mills Limited Buyback News
|What is IPO?|
|Best Discount Broker in India|
|Top 10 Sub Broker Partner in India|
|Best Stock Broker in India|
|Sub Broker Franchise|
|Best Demat Account|
|Best Full Service Broker in India|
|Best Intraday Trading Brokers in India|